CEA Industries Inc.

CIK: 14825413 Annual ReportsLatest: 2026-06-23
Revenue: $26,407,000Net Income: $115,245,000Source 10-K
Disclaimer: AI-assisted summary of SEC Form 10-K filings. Not official company content and not investment, legal, accounting, or tax advice. See full disclaimer here.

10-K / June 23, 2026

Revenue:$26,407,000
Income:$115,245,000

10-K / March 27, 2025

Revenue:$2,803,470
Income:-$3,145,943

10-K / March 29, 2024

Revenue:$6,910,951
Income:-$2,911,551

10-K / June 23, 2026

CEA Industries Inc.

Business overview

CEA Industries Inc. is a public Nevada corporation undergoing a strategic transformation into a digital asset treasury platform centered on the BNB token (BNB) of the BNB Chain ecosystem, while maintaining legacy retail and industrial operations.

Strategy and segments

  • BNB Treasury Management (DAT Strategy): build and manage a corporate treasury of BNB to provide institutional-grade exposure to the BNB ecosystem, with potential income from airdrops, yield strategies, hedging/collateral activities, and future token projects.
  • Retail and Industry: operate Fat Panda, a Central Canada vaping retailer/manufacturer, and an industrial climate-control systems business serving the controlled environment agriculture (CEA) industry.

Transformation timeline

  • June 2025: Acquired Fat Panda and related entities; Fat Panda expanded to a Canada-based retail footprint.
  • August 6, 2025: Nasdaq ticker changed from VAPE to BNC.
  • August 2025: Launched the DAT Strategy and shifted focus toward BNB-centered treasury management.
  • August 2025 onward: Raised approximately $500 million in cash and digital assets via a private PIPE, with up to $750 million additional proceeds available through warrants.

BNB Treasury Management (DAT Strategy)

Holdings and valuation

  • BNB holdings (as of April 30, 2026): 515,544 BNB tokens; aggregate fair value about $317.3 million.
  • Total digital assets fair value (including BNB): about $319.6 million (as of April 30, 2026).
  • Digital assets represented approximately 94.6% of total assets.

Custody and counterparty risk

  • BNB tokens are held in custody via Ceffu (within the Binance ecosystem). Custody is separate from Binance but creates concentration risk tied to the Binance ecosystem.

Drivers of results

  • Changes in market prices of BNB and other digital assets (fair value adjustments recognized in earnings).
  • Airdrop income and operating costs related to public-company infrastructure.
  • Strategic capital allocation decisions, hedging, pledging, or disposition of digital assets.

Key risks

  • Volatility of digital-asset prices and liquidity constraints.
  • Regulatory developments that could affect asset classification or impose new compliance requirements (e.g., securities law, digital commodity frameworks, AML).
  • Counterparty and custody risk, including concentration to a single asset and the Binance ecosystem.

Retail and Industry

Fat Panda (retail and manufacturing)

  • Acquired June 2025; operates a network of 34 retail locations (as of April 30, 2026): 30 Fat Panda stores and 4 Electric Fog vape outlets.
  • Geographic footprint: Manitoba, Ontario, Saskatchewan; strong online presence.
  • Headquarters and central distribution hub for Fat Panda: Winnipeg, Manitoba.
  • Business model: retail and distribution of vaping products, in-house manufacturing of premium e-liquids, and wholesale supply to other retailers. Holds a portfolio of trademarks and IP.

Industrial climate-control systems (CEA services)

  • Provides capital equipment and services for indoor cultivation facilities, including design, budgeting, installation, start-up support, and ongoing service.
  • Operates as a value-added reseller focused on equipment, parts, and ongoing support for facility build-outs.
  • Backlog and revenue recognition are influenced by customer licensing, permitting, and project financing timelines.

Operations, locations, and workforce

  • U.S. headquarters: 385 S. Pierce Ave., Suite C, Louisville, Colorado 80027 — 11,491 sq ft (lease through January 31, 2027).
  • Canada retail/warehousing footprint: 41,274 sq ft retail; 7,772 sq ft warehouse/office; 35 lease agreements across Manitoba, Saskatchewan, and Ontario.
  • Retail locations: 34 stores (30 Fat Panda + 4 Electric Fog).
  • Canadian manufacturing: in-house production of certain e-liquids; centralized distribution hub in Winnipeg.
  • Employees: 48 full-time; 121 part-time; 2 independent contractors (U.S. and Canada).

Financial highlights

  • Unrealized digital-asset fair value loss: $130.3 million for the fiscal year ended 2026.
  • Realized digital-asset loss: $1.3 million for the fiscal year ended 2026.
  • PIPE private placement (announced August 2025): approximately $500 million raised (cash and digital assets) with up to $750 million additional proceeds available through warrant exercises.

Governance and legal

  • Asset Management Agreement (AMA) with 10X Capital Partners LLC governs the DAT Strategy. Litigation filed May 22, 2026 seeks to void or reform the AMA and address fees.
  • Nasdaq compliance plan filed May 7, 2026; potential delisting if plan is not accepted.
  • Restatements issued in June 2026 for prior quarters due to share-count calculation errors; financial statements were restated.

Summary

CEA Industries is shifting to a two-pronged model: a BNB-focused treasury management platform (DAT Strategy) and a retail/industrial business anchored by Fat Panda and a CEA climate-control services unit. The company holds a concentrated BNB position with custody links to the Binance ecosystem, operates a network of retail locations in Canada and manufacturing/distribution facilities, has raised substantial capital via a PIPE, and is managing governance and legal matters related to its asset-management arrangements.